2181 Via Puerta UNIT OLaguna WoodsCA92637
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowAt 1.86, 2181 Via Puerta UNIT O, Laguna Woods, CA, 92637 in Laguna Woods sits at the top of Ziffy Mortgage's DSCR coverage band, a significant advantage for non-U.S. buyers closing without domestic income documentation. Rental yield 10.04%. The 10.04% yield is backed by 5% annual appreciation projecting $106,368 in value gain, plus $3,546/yr in principal reduction. Total projected cumulative return: $148,468.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $(20) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,221 |
| Total Monthly Debt Service | $3,088 |
| DSCR Ratio | 1.04x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1968
N/A lot
$N/A/sqft
$855 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92637, Laguna Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,457 (100%) |
| Owner Occupied HU | 8,708 (64.7%) |
| Renter Occupied HU | 3,376 (25.1%) |
| Vacant Housing Units | 1,373 (10.2%) |
| Median Home Value | $452,652 |
| Average Home Value | $635,748 |
Housing Distribution
Address Breakdown
Residential
12,922
Single Family
6,482
Multi-Family
6,440
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1968
N/A lot
$N/A/sqft
$855 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92637, Laguna Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,457 (100%) |
| Owner Occupied HU | 8,708 (64.7%) |
| Renter Occupied HU | 3,376 (25.1%) |
| Vacant Housing Units | 1,373 (10.2%) |
| Median Home Value | $452,652 |
| Average Home Value | $635,748 |
Housing Distribution
Address Breakdown
Residential
12,922
Single Family
6,482
Multi-Family
6,440
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joy Jeong Yoo • First Team Real Estate
Mls Name: CLAW
Mls Provider:
Mls ID: #25-478239
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-02-13 02:24:43 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.