3426 Dry Gulch DrLaughlinNV89029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laughlin at 3426 Dry Gulch Dr, Laughlin, NV, 89029 priced at $170,000 converts $1,650/mo rent into $298/mo cash flow after a $832/mo obligation. Total monthly income equals $1,650/mo, and annual cash flow totals $3,580/yr on $56,355 invested. Return on cash invested prints 26.26% in year one, and rental yield reads 11.65% against a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation compiles into $46,968 by year five. Five-year ROI reaches 139.28% and total cumulative return in cash sums $78,489. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,650/mo property income covering a $832/mo payment, not borrower’s personal income.
Townhouse
Built in 1989
775.37 sqft lot
$N/A/sqft
$340 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89029, Laughlin, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,675 (100%) |
| Owner Occupied HU | 2,373 (41.8%) |
| Renter Occupied HU | 2,254 (39.7%) |
| Vacant Housing Units | 1,048 (18.5%) |
| Median Home Value | $342,023 |
| Average Home Value | $363,050 |
Housing Distribution
Address Breakdown
Residential
5,145
Single Family
3,135
Multi-Family
2,010
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Barbarita • Barbarita Realty Consultants
Mls Name: GLVAR
Mls Provider:
Mls ID: #2666717
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)