3550 Bay Sands Dr APT 3006LaughlinNV89029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laughlin at 3550 Bay Sands Dr APT 3006, Laughlin, NV, 89029 uses $48,034 cash to close to unlock $5,208/yr annual cash flow and $434/mo monthly cash flow. Total monthly income runs $1,271/mo, and a $709/mo payment keeps the spread at $434/mo. Purchase price stands at $144,900, and rental yield measures 10.53% with $1,271/mo rent. Return on cash invested shows 30.75% in year one, and 5% annual appreciation builds toward $40,033 over five years. Five-year ROI reaches 160.44% and total cumulative return in cash records $77,065. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,271/mo property income covering a $709/mo payment rather than investor’s personal income.
Condo
Built in 1990
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89029, Laughlin, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,675 (100%) |
| Owner Occupied HU | 2,373 (41.8%) |
| Renter Occupied HU | 2,254 (39.7%) |
| Vacant Housing Units | 1,048 (18.5%) |
| Median Home Value | $342,023 |
| Average Home Value | $363,050 |
Housing Distribution
Address Breakdown
Residential
5,145
Single Family
3,135
Multi-Family
2,010
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices