Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,193/mo, and a $4,551/mo payment. Purchase price stands at $929,900, and rental yield measures 5.41% with $4,193/mo rent. Return on cash invested shows 14.7% in year one, and 5% annual appreciation builds toward $256,914 over five years. Five-year ROI reaches 74.62% and total cumulative return in cash records $228,303. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,193/mo property income covering a $4,551/mo payment rather than investor’s personal income.
Single Family
Built in 1956
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22030, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,465 (100%) |
| Owner Occupied HU | 12,553 (55.9%) |
| Renter Occupied HU | 8,545 (38.0%) |
| Vacant Housing Units | 1,367 ( 6.1%) |
| Median Home Value | $752,536 |
| Average Home Value | $818,132 |
Residential
22,062
Single Family
15,400
Multi-Family
6,662
Businesses
2,324
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Foster • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #VAFX2278526
