Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 3424 Capetown Dr, Denton, TX, 76208 uses $165,750 cash to close to unlock $25,797/yr annual cash flow and $2,150/mo monthly cash flow. Total monthly income runs $5,887/mo, and a $2,447/mo payment keeps the spread at $2,150/mo. Purchase price stands at $500,000, and rental yield measures 14.13% with $5,887/mo rent. Return on cash invested shows 35.47% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 187.98% and total cumulative return in cash records $311,576. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,887/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2010
6,795 sqft lot
$N/A/sqft
$468 annually HOA
Neighborhood data shown for ZIP Code: 76208, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 6,807 (54.1%) |
| Renter Occupied HU | 4,966 (39.5%) |
| Vacant Housing Units | 813 ( 6.5%) |
| Median Home Value | $443,003 |
| Average Home Value | $507,298 |
Residential
11,447
Single Family
8,219
Multi-Family
3,228
Businesses
413
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $500,000 |
| 2024-07-22 | Listed for sale | $505,000 |
| 2024-07-14 | Contingent | $505,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $10016.19 | 68.00% | $524,582 | 25.25% |
| 2022-08-15 | $5962.01 | N/A | $418,840 | 10.00% |
| 2021-08-15 | N/A | N/A | $380,764 | 5.58% |
Listed by: Bradley Crouch • Engel&Volkers Dallas Southlake
Mls Name: NTREIS
Mls ID: #20588136
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
