3421 Fawnwood DrTexas CityTX77591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Texas City at 3421 Fawnwood Dr, Texas City, TX, 77591 priced at $296,600 pairs $2,765/mo rent with $656/mo cash flow after a $1,452/mo payment. Total monthly income equals $2,765/mo, and annual cash flow comes to $7,866/yr on $98,323 invested. Return on cash invested is 27.91% in year one, and rental yield stands at 11.19% on a $296,600 basis. Equity gained on principal adds $1,914/yr, and 5% annual appreciation accumulates to $81,945 by year five. Five-year ROI measures 146.98% and total cumulative return in cash reaches $144,516. For financing, Ziffy Mortgage’s DSCR program evaluates $2,765/mo property income against a $1,452/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
6,398 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77591, Texas City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,747 (100%) |
| Owner Occupied HU | 4,772 (54.6%) |
| Renter Occupied HU | 3,181 (36.4%) |
| Vacant Housing Units | 794 ( 9.1%) |
| Median Home Value | $284,863 |
| Average Home Value | $350,868 |
Housing Distribution
Address Breakdown
Residential
7,550
Single Family
5,010
Multi-Family
2,540
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A