Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,624/mo, and a $2,691/mo payment. Purchase price stands at $549,900, and rental yield measures 7.91% with $3,624/mo rent. Return on cash invested shows 17.91% in year one, and 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 93.4% and total cumulative return in cash records $168,974. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,624/mo property income covering a $2,691/mo payment rather than investor’s personal income.
Townhouse
Built in 2012
3,005 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $549,900 |
| 2023-10-10 | Listing removed | N/A |
| 2023-10-06 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $9597.66 | -17.79% | $524,027 | 1.57% |
| 2023-04-04 | $11674.07 | 18.18% | $515,920 | 35.77% |
| 2022-04-04 | $9878.48 | -3.29% | $380,000 | N/A |
Listed by: Anna Tonore • League Real Estate
Mls Name: NTREIS
Mls ID: #20890087
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
