3413 Eastern Ave, Mount Rainier, MD, 20712 | $568/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
900 sft

4140 21st Rd N, Arlington, VA, 22207

2 Bed
2 Bath
1303 sft

5501 Seminary Rd APT 2606S, Falls Church, VA, 22041

2 Bed
2 Bath
834 sft

4800 Georgia Ave NW UNIT 301, Washington, DC, 20011

3 Bed
3 Bath
1320 sft

2110 Commodore Ct, Odenton, MD, 21113

Nearby investment properties with comparable prices

4 Bed
4 Bath
2278 sft

1718 Severn Tree Ct, Severn, MD, 21144

3 Bed
2 Bath
2112 sft

7911 McClure Rd, Upper Marlboro, MD, 20772

2 Bed
2 Bath
769 sft

445 Manor Pl NW #3, Washington, DC, 20010

1 Bed
1 Bath
663 sft

50 Florida Ave NE APT 312, Washington, DC, 20002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mount Rainier at 3413 Eastern Ave, Mount Rainier, MD, 20712 generates $3,709/mo in rent and, after a $2,472/mo payment, leaves $568/mo in cash flow. Total monthly income is $3,709/mo, and annual cash flow is $6,814/yr on $166,145 invested. Return on cash invested sits at 24.16% in year one, and rental yield is 8.81% on a $505,000 entry. Equity gained on principal adds $3,259/yr, while 5% annual appreciation builds toward $139,522 over five years. Five-year ROI reaches 125.65% and total cumulative return in cash sums $208,758. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,709/mo property income rather than buyer’s personal income.

Single Family

Built in 1923

6,683 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20712, Mount Rainier, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,976 (100%)
Owner Occupied HU	1,064 (26.8%)
Renter Occupied HU	2,707 (68.1%)
Vacant Housing Units	205 ( 5.2%)
Median Home Value	$578,058
Average Home Value	$572,479