3412 Paddock CirRaleighNC27613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raleigh at 3412 Paddock Cir, Raleigh, NC, 27613 generates $4,225/mo in rent and, after a $3,304/mo payment, leaves $20/mo in cash flow. Total monthly income is $4,225/mo, and annual cash flow is $244/yr on $222,075 invested. Return on cash invested sits at 20.17% in year one, and rental yield is 7.51% on a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 104.27% and total cumulative return in cash sums $231,555. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,225/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
1 Acres lot
$N/A/sqft
$272 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27613, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,131 (100%) |
| Owner Occupied HU | 13,139 (65.3%) |
| Renter Occupied HU | 6,526 (32.4%) |
| Vacant Housing Units | 466 ( 2.3%) |
| Median Home Value | $578,619 |
| Average Home Value | $619,455 |
Housing Distribution
Address Breakdown
Residential
20,069
Single Family
14,392
Multi-Family
5,677
Businesses
501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Cherry • Keller Williams Legacy
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10102483
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.