3412 Beacon DrSumterSC29154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sumter at 3412 Beacon Dr, Sumter, SC, 29154 uses $59,637 cash to close to unlock $6,583/yr annual cash flow and $549/mo monthly cash flow. Total monthly income runs $1,620/mo, and a $881/mo payment keeps the spread at $549/mo. Purchase price stands at $179,900, and rental yield measures 10.81% with $1,620/mo rent. Return on cash invested shows 30.95% in year one, and 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 161.75% and total cumulative return in cash records $96,465. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,620/mo property income covering a $881/mo payment rather than investor’s personal income.
Townhouse
Built in 2003
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29154, Sumter, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,040 (100%) |
| Owner Occupied HU | 9,147 (70.1%) |
| Renter Occupied HU | 2,836 (21.7%) |
| Vacant Housing Units | 1,057 ( 8.1%) |
| Median Home Value | $208,805 |
| Average Home Value | $213,824 |
Housing Distribution
Address Breakdown
Residential
13,104
Single Family
12,791
Multi-Family
313
Businesses
335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anna Davis • Gaymon Realty Group
Mls Name: Sumter BOR
Mls ID: #200610