3411 Cook RdEdwardsMS39066
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 3411 Cook Rd, Edwards, MS, 39066 in Edwards speaks for itself: 10.96% gross on a $178,500 price, generating $1,631/mo in rent and $538/mo in net income after the $803/mo debt service. DSCR 2.03, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,462 stacks alongside $49,316 in projected five-year appreciation and $1,644/yr in principal reduction. Projected total cumulative return: $102,307.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $538 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,631 |
| Total Monthly Debt Service | $1,021 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1982
4.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39066, Edwards, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,832 (100%) |
| Owner Occupied HU | 1,297 (70.8%) |
| Renter Occupied HU | 266 (14.5%) |
| Vacant Housing Units | 269 (14.7%) |
| Median Home Value | $207,609 |
| Average Home Value | $270,912 |
Housing Distribution
Address Breakdown
Residential
1,679
Single Family
1,595
Multi-Family
84
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1982
4.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39066, Edwards, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,832 (100%) |
| Owner Occupied HU | 1,297 (70.8%) |
| Renter Occupied HU | 266 (14.5%) |
| Vacant Housing Units | 269 (14.7%) |
| Median Home Value | $207,609 |
| Average Home Value | $270,912 |
Housing Distribution
Address Breakdown
Residential
1,679
Single Family
1,595
Multi-Family
84
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenetria T Howard • Crye-Leike Of MS-SH
Mls Name: MLS United
Mls ID: #4088519
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.