3409 Papa Bear DrCollege StationTX77845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in College Station at 3409 Papa Bear Dr, College Station, TX, 77845 at $390,000 posts ROI 35.67% with $1,698/mo cash flow from $4,686/mo rent. Total monthly income equals $4,686/mo, and annual cash flow records $20,372/yr on $129,285 to close. Return on cash invested measures 35.67% and rental yield reads 14.42% at the current $390,000. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 by year five. Five-year ROI prints 189.27% and total cumulative return in cash totals $244,700.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,686/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2016
4,077 sqft lot
$N/A/sqft
$170 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77845, College Station, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,030 (100%) |
| Owner Occupied HU | 17,803 (55.6%) |
| Renter Occupied HU | 11,643 (36.4%) |
| Vacant Housing Units | 2,584 ( 8.1%) |
| Median Home Value | $384,705 |
| Average Home Value | $443,358 |
Housing Distribution
Address Breakdown
Residential
30,727
Single Family
26,627
Multi-Family
4,100
Businesses
1,596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Cox • RE/MAX Bryan-College Station
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24011718
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.