3407 Spanish Oak LnRosenbergTX77471
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rosenberg at 3407 Spanish Oak Ln, Rosenberg, TX, 77471 priced at $249,100 pairs $2,353/mo rent with $582/mo cash flow after a $1,219/mo payment. Total monthly income equals $2,353/mo, and annual cash flow comes to $6,982/yr on $82,577 invested. Return on cash invested is 28.36% in year one, and rental yield stands at 11.34% on a $249,100 basis. Equity gained on principal adds $1,607/yr, and 5% annual appreciation accumulates to $68,822 by year five. Five-year ROI measures 149.39% and total cumulative return in cash reaches $123,363. For financing, Ziffy Mortgage’s DSCR program evaluates $2,353/mo property income against a $1,219/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Housing Distribution
Address Breakdown
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices