3405 Center StDurhamvilleNY13054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Durhamville at 3405 Center St, Durhamville, NY, 13054 offers a 8.53% rental yield on a $205,000 purchase with $1,457/mo rent. Total monthly income registers $1,457/mo, and a $1,003/mo payment leaves $88/mo available for distribution. Annual cash flow reaches $1,061/yr on $67,958 to close, and return on cash invested stands at 21.47% in year one. Equity gained on principal adds $1,323/yr while 5% annual appreciation supports $56,638 over five years. Portfolio math shows five-year ROI at 111.89% and total cumulative return in cash at $76,038. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,457/mo property income against a $1,003/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1947
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13054, Durhamville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 665 (100%) |
| Owner Occupied HU | 522 (78.5%) |
| Renter Occupied HU | 87 (13.1%) |
| Vacant Housing Units | 56 ( 8.4%) |
| Median Home Value | $213,732 |
| Average Home Value | $229,128 |
Housing Distribution
Address Breakdown
Residential
538
Single Family
538
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Cuozzo • WEICHERT, REALTORS-TBG
Mls Name: NYSAMLSs
Mls ID: #S1656483