3404 Hidaway CtBumpassVA23024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bumpass at 3404 Hidaway Ct, Bumpass, VA, 23024 listed at $587,200 pairs $5,573/mo rent with a $2,874/mo payment to leave $2,041/mo cash flow. Total monthly income runs $5,573/mo, and annual cash flow reaches $24,494/yr on $193,189 cash to close. Return on cash invested measures 32.74% in year one, and rental yield registers 11.39% at a $587,200 basis. Equity gained on principal adds $3,789/yr, and annual property appreciation at 5% supports $162,233 by year five. Five-year ROI tracks 171.4% and total cumulative return in cash totals $331,117. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,573/mo property income relative to a $2,874/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
1 Acres lot
$N/A/sqft
$260 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23024, Bumpass, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,859 (100%) |
| Owner Occupied HU | 3,486 (71.7%) |
| Renter Occupied HU | 451 ( 9.3%) |
| Vacant Housing Units | 922 (19.0%) |
| Median Home Value | $377,866 |
| Average Home Value | $491,029 |
Housing Distribution
Address Breakdown
Residential
4,523
Single Family
4,523
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Schroeder • MacDoc Property Management, LL
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2419404
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2025 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.