3403 Bay Front DrBaldwinNY11510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baldwin at 3403 Bay Front Dr, Baldwin, NY, 11510 earns $1,565/mo cash flow from $5,880/mo rent with a $3,163/mo payment. Total monthly income totals $5,880/mo, and annual cash flow totals $18,775/yr on $212,600 capital. ROI tracks 28.89% on current figures, and rental yield reads 10.92% at a $646,200 purchase. Equity gained on principal adds $4,170/yr, and 5% annual appreciation supports $178,533 over five years. Five-year ROI reaches 151.62% and total cumulative return in cash sums $322,353. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,880/mo property income instead of your personal income.
Single Family
Built in 1929
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11510, Baldwin, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,328 (100%) |
| Owner Occupied HU | 9,152 (80.8%) |
| Renter Occupied HU | 1,776 (15.7%) |
| Vacant Housing Units | 400 ( 3.5%) |
| Median Home Value | $613,294 |
| Average Home Value | $641,730 |
Housing Distribution
Address Breakdown
Residential
10,769
Single Family
10,278
Multi-Family
491
Businesses
983
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices