3402 Black Willow Trl, Deland, FL, 32724 | $249/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2045 sft

130 Laurianne Rd, Debary, FL, 32713

4 Bed
3 Bath
2399 sft

6418 Saguaro Ct, Port Orange, FL, 32128

3 Bed
2 Bath
1391 sft

430 Buford Ave, Orange City, FL, 32763

3 Bed
2 Bath
1311 sft

2144 Brian Ave, South Daytona, FL, 32119

Nearby investment properties with comparable prices

3 Bed
3 Bath
2791 sft

Moseley II Plan, Ardisia Park, New Smyrna Beach, FL, 32168

Largo II Plan, Rivington : Executive Collection

4 Bed
3 Bath
2387 sft

Largo II Plan, Rivington : Executive Collection, Debary, FL, 32713

4 Bed
3 Bath
2313 sft

6254 Woodhaven Village Dr, Port Orange, FL, 32128

3 Bed
3 Bath
2226 sft

703 Junonia New, New Smyrna Beach, FL, 32168

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Deland at 3402 Black Willow Trl, Deland, FL, 32724 earns $249/mo cash flow from $4,158/mo rent with a $2,883/mo payment. Total monthly income totals $4,158/mo, and annual cash flow totals $2,990/yr on $193,781 capital. ROI tracks 21.6% on current figures, and rental yield reads 8.47% at a $589,000 purchase. Equity gained on principal adds $3,801/yr, and 5% annual appreciation supports $162,730 over five years. Five-year ROI reaches 112.5% and total cumulative return in cash sums $218,006. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,158/mo property income instead of your personal income.

Single Family

Built in 1995

0.58 Acres lot

$N/A/sqft

No HOA