340 North Allen Street #9MadisonWI53726
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe cash-flow margin at 340 North Allen Street #9, Madison, WI, 53726 in Madison is narrow, $69/mo net on $2,687/mo rent after the $1,394/mo debt service, but the property operates at break-even-plus, not a loss. At $310,000 with a 10.4% yield, the long-run equity case via 5% appreciation ($85,647 over five years) and $2,855/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.93 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $157,272.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 5.5% |
| Monthly Cash Flow | $69 | $450 |
City averages based on Madison market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,687 |
| Total Monthly Debt Service | $1,957 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53726, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,556 (100%) |
| Owner Occupied HU | 860 (33.6%) |
| Renter Occupied HU | 1,611 (63.0%) |
| Vacant Housing Units | 85 ( 3.3%) |
| Median Home Value | $619,318 |
| Average Home Value | $657,355 |
Housing Distribution
Address Breakdown
Residential
2,374
Single Family
1,150
Multi-Family
1,224
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53726, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,556 (100%) |
| Owner Occupied HU | 860 (33.6%) |
| Renter Occupied HU | 1,611 (63.0%) |
| Vacant Housing Units | 85 ( 3.3%) |
| Median Home Value | $619,318 |
| Average Home Value | $657,355 |
Housing Distribution
Address Breakdown
Residential
2,374
Single Family
1,150
Multi-Family
1,224
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices