34 Pine LaneTivoliNY12583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tivoli at 34 Pine Lane, Tivoli, NY, 12583 offers a 13.67% rental yield on a $515,000 purchase with $5,868/mo rent. Total monthly income registers $5,868/mo, and a $2,521/mo payment leaves $2,429/mo available for distribution. Annual cash flow reaches $29,143/yr on $169,435 to close, and return on cash invested stands at 37.26% in year one. Equity gained on principal adds $3,323/yr while 5% annual appreciation supports $142,285 over five years. Portfolio math shows five-year ROI at 196.51% and total cumulative return in cash at $332,953. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,868/mo property income against a $2,521/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12583, Tivoli, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,147 (100%) |
| Owner Occupied HU | 689 (60.1%) |
| Renter Occupied HU | 329 (28.7%) |
| Vacant Housing Units | 129 (11.2%) |
| Median Home Value | $556,865 |
| Average Home Value | $634,586 |
Housing Distribution
Address Breakdown
Residential
823
Single Family
823
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joel Craig • Coldwell Banker Village Green
Mls Name: UCBR
Mls Provider:
Mls ID: #20242712
Disclaimer: IDX information 2024 by the Multiple Listing Service of Ulster County, Inc. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Multiple Listing Service of Ulster County, Inc. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.