34 Pilgrim RdTonawandaNY14150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tonawanda at 34 Pilgrim Rd, Tonawanda, NY, 14150 earns $929/mo cash flow from $2,819/mo rent with a $1,385/mo payment. Total monthly income totals $2,819/mo, and annual cash flow totals $11,151/yr on $93,829 capital. ROI tracks 31.79% on current figures, and rental yield reads 11.95% at a $283,043 purchase. Equity gained on principal adds $1,826/yr, and 5% annual appreciation supports $78,200 over five years. Five-year ROI reaches 167.25% and total cumulative return in cash sums $156,928. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,819/mo property income instead of your personal income.
Single Family
Built in 1957
10,084 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14150, Tonawanda, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,083 (100%) |
| Owner Occupied HU | 13,568 (67.6%) |
| Renter Occupied HU | 5,424 (27.0%) |
| Vacant Housing Units | 1,091 ( 5.4%) |
| Median Home Value | $208,686 |
| Average Home Value | $251,745 |
Housing Distribution
Address Breakdown
Residential
18,997
Single Family
16,657
Multi-Family
2,340
Businesses
1,168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices