34 Kingswood Dr, Pittsburg, CA, 94565 | $1,566/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1929 sft

5644 Alhambra Hills Ct, Martinez, CA, 94553

3 Bed
3 Bath
2100 sft

1862 Stratton Cir, Walnut Creek, CA, 94598

3 Bed
2 Bath
2168 sft

4730 Spinnaker Way, Discovery Bay, CA, 94505

4 Bed
3 Bath
3805 sft

1933 Windward Point, Discovery Bay, CA, 94505

Nearby investment properties with comparable prices

3 Bed
1 Bath
1084 sft

63 E Madill St, Antioch, CA, 94509

2 Bed
2 Bath
1686 sft

2261 Front Porch Lane, Rio Vista, CA, 94571

2 Bed
2 Bath
1686 sft

2210 Front Porch Lane, Rio Vista, CA, 94571

2 Bed
2 Bath
1121 sft

385 Ruby Ter, Brentwood, CA, 94513

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pittsburg at 34 Kingswood Dr, Pittsburg, CA, 94565 priced at $610,000 pairs $6,101/mo rent with $1,566/mo cash flow after a $2,986/mo payment. Total monthly income equals $6,101/mo, and annual cash flow comes to $18,793/yr on $200,690 invested. Return on cash invested is 29.42% in year one, and rental yield stands at 12% on a $610,000 basis. Equity gained on principal adds $3,936/yr, and 5% annual appreciation accumulates to $168,532 by year five. Five-year ROI measures 155.5% and total cumulative return in cash reaches $312,079. For financing, Ziffy Mortgage’s DSCR program evaluates $6,101/mo property income against a $2,986/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1978

8,551 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94565, Pittsburg, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,781 (100%)
Owner Occupied HU	17,563 (55.3%)
Renter Occupied HU	13,096 (41.2%)
Vacant Housing Units	1,122 ( 3.5%)
Median Home Value	$597,549
Average Home Value	$644,907