4730 Spinnaker WayDiscovery BayCA94505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Discovery Bay at 4730 Spinnaker Way, Discovery Bay, CA, 94505 priced at $1,049,000 converts $5,186/mo rent into after a $5,134/mo obligation. Total monthly income equals $5,186/mo. Return on cash invested prints 14.49% in year one, and rental yield reads 5.93% against a $1,049,000 entry. Equity gained on principal adds $6,769/yr, while 5% annual appreciation compiles into $289,819 by year five. Five-year ROI reaches 74.16% and total cumulative return in cash sums $252,064. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,186/mo property income covering a $5,134/mo payment, not borrower’s personal income.
Single Family
Built in 1985
8,276 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Giggy • EXP Realty
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls Provider:
Mls ID: #41089833
Disclaimer: Bay East 2025. CCAR 2025. bridgeMLS 2025. Information Deemed Reliable But Not Guaranteed. This information is being provided by the Bay East MLS, or CCAR MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at 2025-03-18 14:13:08 PDT.