Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 34 Forman Way SE, Ludowici, GA, 31316 priced at $305,100 converts $2,149/mo rent into $199/mo cash flow after a $1,493/mo obligation. Total monthly income equals $2,149/mo, and annual cash flow totals $2,392/yr on $101,141 invested. Return on cash invested prints 22.27% in year one, and rental yield reads 8.45% against a $305,100 entry. Equity gained on principal adds $1,969/yr, while 5% annual appreciation compiles into $84,294 by year five. Five-year ROI reaches 115.82% and total cumulative return in cash sums $117,137. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,149/mo property income covering a $1,493/mo payment, not borrower’s personal income.
Home Type Unknown
Built in 2021
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listing removed | $304,900 |
| 2025-08-27 | Price change | $304,900 |
| 2025-08-07 | Price change | $309,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $3650.03 | 15.24% | $84,008 | N/A |
| 2023-10-18 | $3167.36 | -0.05% | $84,008 | N/A |
| 2022-10-18 | $3169.03 | N/A | $84,008 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
