Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Warwick at 3399 Post Rd APT 9, Warwick, RI, 02886 listed at $285,000 pairs $2,918/mo rent with a $1,395/mo payment to leave $733/mo cash flow. Total monthly income runs $2,918/mo, and annual cash flow reaches $8,790/yr on $94,478 cash to close. Return on cash invested measures 29.21% in year one, and rental yield registers 12.29% at a $285,000 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,740 by year five. Five-year ROI tracks 154.68% and total cumulative return in cash totals $146,142. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,918/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1988
N/A lot
$N/A/sqft
$325 monthly HOA
Neighborhood data shown for ZIP Code: 02886, Warwick, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,518 (100%) |
| Owner Occupied HU | 9,073 (62.5%) |
| Renter Occupied HU | 4,614 (31.8%) |
| Vacant Housing Units | 831 ( 5.7%) |
| Median Home Value | $395,647 |
| Average Home Value | $440,210 |
Residential
13,882
Single Family
10,749
Multi-Family
3,133
Businesses
1,935
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Listed for sale | $285,000 |
| 2015-04-16 | Sold | $125,000 |
| 2013-03-11 | Sold | $118,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3086.00 | 28.53% | $217,500 | 69.66% |
| 2022-10-15 | $2401.00 | N/A | $128,200 | N/A |
| 2021-10-15 | $2401.00 | N/A | $128,200 | N/A |
Listed by: Dana Zangari • Residential Properties Ltd.
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1370412
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 State-Wide MLS, Inc. All rights reserved.
