3392 Lakeshore RdHarbor BeachMI48441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harbor Beach at 3392 Lakeshore Rd, Harbor Beach, MI, 48441 with 5% annual appreciation on a $324,900 basis while $4,270/mo rent supports operations. Total monthly income totals $4,270/mo and a $1,590/mo payment preserves $2,128/mo for cash returns. Annual cash flow comes to $25,532/yr on $107,704 deployed, and return on cash invested reaches 43.61% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,764 alongside rental yield of 15.77%. Five-year ROI measures 230.49% and total cumulative return in cash totals $248,249.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,270/mo property income versus a $1,590/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48441, Harbor Beach, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,171 (100%) |
| Owner Occupied HU | 1,377 (63.4%) |
| Renter Occupied HU | 292 (13.5%) |
| Vacant Housing Units | 502 (23.1%) |
| Median Home Value | $174,589 |
| Average Home Value | $232,275 |
Housing Distribution
Address Breakdown
Residential
1,875
Single Family
1,790
Multi-Family
85
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark C Dale • Team Sunrise Real Estate Services
Mls Name: RMLS Multi-List
Mls ID: #785-24-0008