Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 3382 W 114th Ter, Hialeah, FL, 33018 listed at $539,000 pairs $5,558/mo rent with a $2,638/mo payment to leave $1,283/mo cash flow. Total monthly income runs $5,558/mo, and annual cash flow reaches $15,400/yr on $177,331 cash to close. Return on cash invested measures 28.74% in year one, and rental yield registers 12.37% at a $539,000 basis. Equity gained on principal adds $3,478/yr, and annual property appreciation at 5% supports $148,916 by year five. Five-year ROI tracks 152.51% and total cumulative return in cash totals $270,444. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,558/mo property income relative to a $2,638/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2022
N/A lot
$N/A/sqft
$361 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $539,000 |
| 2022-09-12 | Sold | $250,000 |
| 2018-11-30 | Sold | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $8840.14 | 237.50% | $379,762 | 685.44% |
| 2022-08-30 | $2619.29 | -0.94% | $48,350 | N/A |
| 2021-08-30 | $2644.24 | -0.10% | $48,350 | N/A |
Listed by: German Figueroa • Fortune Christie's International Real Estate
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11636681
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
