Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 11557 SW 64th St APT C, Miami, FL, 33173 earns $315/mo cash flow from $3,360/mo rent with a $2,246/mo payment. Total monthly income totals $3,360/mo, and annual cash flow totals $3,777/yr on $152,125 capital. ROI tracks 22.39% on current figures, and rental yield reads 8.79% at a $458,900 purchase. Equity gained on principal adds $2,961/yr, and 5% annual appreciation supports $126,786 over five years. Five-year ROI reaches 116.74% and total cumulative return in cash sums $177,592. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,360/mo property income instead of your personal income.
Condo
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Listed for sale | $458,900 |
| 2024-10-16 | Listing removed | $458,900 |
| 2024-09-16 | Listed for sale | $458,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $4009.29 | 4.25% | $243,197 | 3.00% |
| 2022-12-25 | $3845.73 | -5.24% | $236,114 | 16.30% |
| 2021-12-25 | $4058.33 | 4.98% | $203,022 | 6.00% |
Listed by: Ana Farje • Keller Williams Realty Premier Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11623386
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
