3375 E Tompkins Ave UNIT 128Las VegasNV89121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 3375 E Tompkins Ave UNIT 128, Las Vegas, NV, 89121 earns $184/mo cash flow from $1,828/mo rent with a $1,266/mo payment. Total monthly income totals $1,828/mo, and annual cash flow totals $2,203/yr on $85,726 capital. ROI tracks 22.48% on current figures, and rental yield reads 8.48% at a $258,600 purchase. Equity gained on principal adds $1,669/yr, and 5% annual appreciation supports $71,446 over five years. Five-year ROI reaches 116.87% and total cumulative return in cash sums $100,186. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,828/mo property income instead of your personal income.
Townhouse
Built in 1988
1,306 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89121, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,288 (100%) |
| Owner Occupied HU | 13,513 (46.1%) |
| Renter Occupied HU | 13,299 (45.4%) |
| Vacant Housing Units | 2,476 ( 8.5%) |
| Median Home Value | $355,882 |
| Average Home Value | $422,163 |
Housing Distribution
Address Breakdown
Residential
25,720
Single Family
18,538
Multi-Family
7,182
Businesses
1,349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices