








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,729/mo, and a $4,351/mo payment. Purchase price stands at $888,888, and rental yield measures 6.38% with $4,729/mo rent. Return on cash invested shows 16.9% in year one, and 5% annual appreciation builds toward $245,583 over five years. Five-year ROI reaches 86.67% and total cumulative return in cash records $253,455. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,729/mo property income covering a $4,351/mo payment rather than investor’s personal income.
Single Family
Built in 2005
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92592, Temecula, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,512 (100%) |
| Owner Occupied HU | 19,280 (70.1%) |
| Renter Occupied HU | 7,038 (25.6%) |
| Vacant Housing Units | 1,194 ( 4.3%) |
| Median Home Value | $699,900 |
| Average Home Value | $770,417 |
Residential
25,622
Single Family
24,754
Multi-Family
868
Businesses
621
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Alfie McFadden • Keller Williams Pacific Estate
Mls Name: CRMLS
Mls ID: #RS25150087