33713 FirstDaggettCA92327
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 33713 First, Daggett, CA, 92327 in Daggett. Priced at $204,700, it generates $2,260/mo in gross rent and $1,023/mo in net monthly cash flow, a 13.56% yield that comfortably supports the 2.46 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $12,273. Five-year appreciation: $56,555. Equity from principal paydown: $1,885/yr. Total projected cumulative return: $141,606.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.6% | 10.0% |
| Monthly Cash Flow | $1,023 | $500 |
City averages based on Daggett market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,260 |
| Total Monthly Debt Service | $1,185 |
| DSCR Ratio | 1.91x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1954
1.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92327, Daggett, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 217 (100%) |
| Owner Occupied HU | 105 (48.4%) |
| Renter Occupied HU | 58 (26.7%) |
| Vacant Housing Units | 54 (24.9%) |
| Median Home Value | $180,357 |
| Average Home Value | $192,667 |
Housing Distribution
Address Breakdown
Residential
42
Single Family
42
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1954
1.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92327, Daggett, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 217 (100%) |
| Owner Occupied HU | 105 (48.4%) |
| Renter Occupied HU | 58 (26.7%) |
| Vacant Housing Units | 54 (24.9%) |
| Median Home Value | $180,357 |
| Average Home Value | $192,667 |
Housing Distribution
Address Breakdown
Residential
42
Single Family
42
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A