337 Pulman Dr, Hopkins, SC, 29061 | $948/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1418 sft

7 A Beechnut St, Lugoff, SC, 29078

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

Nearby investment properties with comparable prices

3 Bed
3 Bath
1432 sft

1065 Cornelia St, Elgin, SC, 29045

3 Bed
2 Bath
1756 sft

4620 Bonnie Forest Blvd, Columbia, SC, 29210

2 Bed
1 Bath
1100 sft

21 Marion St S, Lugoff, SC, 29078

3 Bed
2 Bath
1700 sft

303 Castle Ridge Dr, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 337 Pulman Dr, Hopkins, SC, 29061 generates $2,550/mo in rent and, after a $1,317/mo payment, leaves $948/mo in cash flow. Total monthly income is $2,550/mo, and annual cash flow is $11,379/yr on $89,207 invested. Return on cash invested sits at 32.66% in year one, and rental yield is 11.37% on a $269,100 entry. Equity gained on principal adds $1,736/yr, while 5% annual appreciation builds toward $74,347 over five years. Five-year ROI reaches 170.97% and total cumulative return in cash sums $152,515. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,550/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

6,098 sqft lot

$N/A/sqft

No HOA