33552 730th AveHartlandMN56042
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow33552 730th Ave, Hartland, MN, 56042 in Hartland is a top-tier cash-flow asset. At $199,900 it produces $2,389/mo in rent and $1,141/mo in net monthly income, a 14.34% gross rental yield. The DSCR of 2.66 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $13,691. Five-year appreciation adds $55,229, driving a total cumulative return of $149,294.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.3% | 5.5% |
| Monthly Cash Flow | $1,141 | $850 |
City averages based on Hartland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,389 |
| Total Monthly Debt Service | $1,169 |
| DSCR Ratio | 2.04x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
9.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56042, Hartland, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 338 (100%) |
| Owner Occupied HU | 273 (80.8%) |
| Renter Occupied HU | 43 (12.7%) |
| Vacant Housing Units | 22 ( 6.5%) |
| Median Home Value | $247,549 |
| Average Home Value | $282,473 |
Housing Distribution
Address Breakdown
Residential
238
Single Family
224
Multi-Family
14
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
9.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56042, Hartland, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 338 (100%) |
| Owner Occupied HU | 273 (80.8%) |
| Renter Occupied HU | 43 (12.7%) |
| Vacant Housing Units | 22 ( 6.5%) |
| Median Home Value | $247,549 |
| Average Home Value | $282,473 |
Housing Distribution
Address Breakdown
Residential
238
Single Family
224
Multi-Family
14
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices