3351 NW 177th TerMiami GardensFL33056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Gardens at 3351 NW 177th Ter, Miami Gardens, FL, 33056 earns $2,557/mo cash flow from $6,560/mo rent with a $2,741/mo payment. Total monthly income totals $6,560/mo, and annual cash flow totals $30,680/yr on $184,240 capital. ROI tracks 36.71% on current figures, and rental yield reads 14.06% at a $559,999 purchase. Equity gained on principal adds $3,614/yr, and 5% annual appreciation supports $154,717 over five years. Five-year ROI reaches 194.19% and total cumulative return in cash sums $357,773. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,560/mo property income instead of your personal income.
Single Family
Built in 1957
9,075 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33056, Opa Locka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,307 (100%) |
| Owner Occupied HU | 7,100 (57.7%) |
| Renter Occupied HU | 4,737 (38.5%) |
| Vacant Housing Units | 470 ( 3.8%) |
| Median Home Value | $427,247 |
| Average Home Value | $496,053 |
Housing Distribution
Address Breakdown
Residential
12,198
Single Family
10,830
Multi-Family
1,368
Businesses
477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mayte Navarro • Lifestyle International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11645436
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.