3350 Country Club Rd #322ValdostaGA31605
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow3350 Country Club Rd #322, Valdosta, GA, 31605 in Valdosta is a top-tier cash-flow asset. At $259,900 it produces $3,223/mo in rent and $1,391/mo in net monthly income, a 14.88% gross rental yield. The DSCR of 2.76 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $16,697. Five-year appreciation adds $71,806, driving a total cumulative return of $189,060.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.9% | 6.5% |
| Monthly Cash Flow | $1,391 | $1,200 |
City averages based on Valdosta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,223 |
| Total Monthly Debt Service | $1,728 |
| DSCR Ratio | 1.86x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2022
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31605, Valdosta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,185 (100%) |
| Owner Occupied HU | 5,909 (58.0%) |
| Renter Occupied HU | 3,571 (35.1%) |
| Vacant Housing Units | 705 ( 6.9%) |
| Median Home Value | $273,281 |
| Average Home Value | $316,332 |
Housing Distribution
Address Breakdown
Residential
9,783
Single Family
8,778
Multi-Family
1,005
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2022
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31605, Valdosta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,185 (100%) |
| Owner Occupied HU | 5,909 (58.0%) |
| Renter Occupied HU | 3,571 (35.1%) |
| Vacant Housing Units | 705 ( 6.9%) |
| Median Home Value | $273,281 |
| Average Home Value | $316,332 |
Housing Distribution
Address Breakdown
Residential
9,783
Single Family
8,778
Multi-Family
1,005
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices