3350 Country Club Rd #225ValdostaGA31605
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 3350 Country Club Rd #225, Valdosta, GA, 31605 in Valdosta earns a 9.38% gross yield at $272,000. Rent of $2,126/mo nets $426/mo after the $1,223/mo mortgage. The 1.74 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $75,149 and $2,505/yr in equity accumulation project a total cumulative return of $130,658.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.5% |
| Monthly Cash Flow | $426 | $1,200 |
City averages based on Valdosta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,126 |
| Total Monthly Debt Service | $1,592 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31605, Valdosta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,185 (100%) |
| Owner Occupied HU | 5,909 (58.0%) |
| Renter Occupied HU | 3,571 (35.1%) |
| Vacant Housing Units | 705 ( 6.9%) |
| Median Home Value | $273,281 |
| Average Home Value | $316,332 |
Housing Distribution
Address Breakdown
Residential
9,783
Single Family
8,778
Multi-Family
1,005
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31605, Valdosta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,185 (100%) |
| Owner Occupied HU | 5,909 (58.0%) |
| Renter Occupied HU | 3,571 (35.1%) |
| Vacant Housing Units | 705 ( 6.9%) |
| Median Home Value | $273,281 |
| Average Home Value | $316,332 |
Housing Distribution
Address Breakdown
Residential
9,783
Single Family
8,778
Multi-Family
1,005
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices