335 Scrabble HlWaterburyVT05676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterbury at 335 Scrabble Hl, Waterbury, VT, 05676 priced at $281,700 pairs $4,033/mo rent with $2,159/mo cash flow after a $1,379/mo payment. Total monthly income equals $4,033/mo, and annual cash flow comes to $25,904/yr on $93,384 invested. Return on cash invested is 47.65% in year one, and rental yield stands at 17.18% on a $281,700 basis. Equity gained on principal adds $1,818/yr, and 5% annual appreciation accumulates to $77,829 by year five. Five-year ROI measures 252.2% and total cumulative return in cash reaches $235,514. For financing, Ziffy Mortgage’s DSCR program evaluates $4,033/mo property income against a $1,379/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
10.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05676, Waterbury, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,540 (100%) |
| Owner Occupied HU | 1,591 (62.6%) |
| Renter Occupied HU | 700 (27.6%) |
| Vacant Housing Units | 249 ( 9.8%) |
| Median Home Value | $413,244 |
| Average Home Value | $487,926 |
Housing Distribution
Address Breakdown
Residential
2,323
Single Family
2,239
Multi-Family
84
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices