335 Hearst AveSan FranciscoCA94112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 335 Hearst Ave, San Francisco, CA, 94112 priced at $1,770,000 converts $5,078/mo rent into after a $8,663/mo obligation. Total monthly income equals $5,078/mo. Return on cash invested prints 8.08% in year one, and rental yield reads 3.44% against a $1,770,000 entry. Equity gained on principal adds $11,422/yr, while 5% annual appreciation compiles into $489,018 by year five. Five-year ROI reaches 39.33% and total cumulative return in cash sums $225,540. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,078/mo property income covering a $8,663/mo payment, not borrower’s personal income.
Single Family
Built in 1906
2,809 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94112, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 14,094 (58.2%) |
| Renter Occupied HU | 8,905 (36.7%) |
| Vacant Housing Units | 1,238 ( 5.1%) |
| Median Home Value | $1,208,430 |
| Average Home Value | $1,228,041 |
Housing Distribution
Address Breakdown
Residential
21,545
Single Family
18,799
Multi-Family
2,746
Businesses
998
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Winnie Wong • Surpass Real Estate & Finance
Mls Name: SFAR
Mls ID: #425084086