335 Cookie LoopGrayTN37615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gray at 335 Cookie Loop, Gray, TN, 37615 at $362,175 posts ROI 24.11% with $420/mo cash flow from $2,626/mo rent. Total monthly income equals $2,626/mo, and annual cash flow records $5,041/yr on $120,061 to close. Return on cash invested measures 24.11% and rental yield reads 8.7% at the current $362,175. Equity gained on principal adds $2,337/yr, and 5% annual appreciation supports $100,062 by year five. Five-year ROI prints 125.25% and total cumulative return in cash totals $150,380.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,626/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37615, Johnson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,820 (100%) |
| Owner Occupied HU | 7,429 (68.7%) |
| Renter Occupied HU | 2,625 (24.3%) |
| Vacant Housing Units | 766 ( 7.1%) |
| Median Home Value | $332,604 |
| Average Home Value | $375,584 |
Housing Distribution
Address Breakdown
Residential
10,926
Single Family
10,358
Multi-Family
568
Businesses
735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Dillow • D.R. Horton Northeast TN
Mls Name: TVRMLS
Mls ID: #9981189
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some or all of the listings displayed may not belong to the firm whose website is being visited Listing information is deemed reliable, but not guaranteed.