Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wray at 3344 Ernest Pridgen Rd, Wray, GA, 31798 generates $2,106/mo in rent and, after a $1,662/mo payment, leaves $39/mo in cash flow. Total monthly income is $2,106/mo, and annual cash flow is $473/yr on $112,544 invested. Return on cash invested sits at 20.33% in year one, and rental yield is 7.44% on a $339,500 entry. Equity gained on principal adds $2,191/yr, while 5% annual appreciation builds toward $93,798 over five years. Five-year ROI reaches 104.99% and total cumulative return in cash sums $118,157. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,106/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31798, Wray, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 549 (100%) |
| Owner Occupied HU | 408 (74.3%) |
| Renter Occupied HU | 73 (13.3%) |
| Vacant Housing Units | 68 (12.4%) |
| Median Home Value | $129,762 |
| Average Home Value | $209,246 |
Residential
467
Single Family
467
Multi-Family
0
Businesses
5
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listing removed | $354,900 |
| 2025-08-07 | Price change | $354,900 |
| 2025-06-04 | Listed for sale | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $858.32 | -0.79% | $53,727 | N/A |
| 2023-10-11 | $865.13 | -9.06% | $53,727 | N/A |
| 2022-10-11 | $951.30 | -0.40% | $53,727 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
