3336 Fiddlers GrnBryanTX77808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bryan at 3336 Fiddlers Grn, Bryan, TX, 77808 priced at $497,500 pairs $3,863/mo rent with $296/mo cash flow after a $2,435/mo payment. Total monthly income equals $3,863/mo, and annual cash flow comes to $3,552/yr on $164,921 invested. Return on cash invested is 22.06% in year one, and rental yield stands at 9.32% on a $497,500 basis. Equity gained on principal adds $3,210/yr, and 5% annual appreciation accumulates to $137,450 by year five. Five-year ROI measures 115.7% and total cumulative return in cash reaches $190,815. For financing, Ziffy Mortgage’s DSCR program evaluates $3,863/mo property income against a $2,435/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
0.37 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77808, Bryan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,716 (100%) |
| Owner Occupied HU | 5,335 (79.4%) |
| Renter Occupied HU | 925 (13.8%) |
| Vacant Housing Units | 456 ( 6.8%) |
| Median Home Value | $406,616 |
| Average Home Value | $473,060 |
Housing Distribution
Address Breakdown
Residential
6,566
Single Family
6,566
Multi-Family
0
Businesses
382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Coffey • Danco Realty, LLC
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24017491
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.