Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,682/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 7.07% with $3,682/mo rent. Return on cash invested shows 18.5% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 95.42% and total cumulative return in cash records $196,213. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,682/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 2001
9,148 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 97370, Philomath, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,001 (100%) |
| Owner Occupied HU | 2,776 (69.4%) |
| Renter Occupied HU | 1,070 (26.7%) |
| Vacant Housing Units | 155 ( 3.9%) |
| Median Home Value | $537,267 |
| Average Home Value | $568,482 |
Residential
3,745
Single Family
3,311
Multi-Family
434
Businesses
330
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Sold | $625,000 |
| 2025-07-17 | Contingent | $645,000 |
| 2025-06-20 | Listed for sale | $645,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-03 | $8032.74 | 2.34% | $397,667 | 3.00% |
| 2023-11-03 | $7848.69 | 2.99% | $386,084 | 3.00% |
| 2022-11-03 | $7620.49 | 5.97% | $374,839 | 3.00% |
Listed by: ANDREA BEEM • Exp Realty, Llc
Mls Name: WVMLS
Mls Provider:
Mls ID: #828342
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
