3333 Hughes Gasque Rd #2BAynorSC29511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aynor at 3333 Hughes Gasque Rd #2B, Aynor, SC, 29511 offers a 7.16% rental yield on a $452,500 purchase with $2,699/mo rent. Total monthly income registers $2,699/mo, and a $2,215/mo payment leaves $5/mo available for distribution. Annual cash flow reaches $61/yr on $150,004 to close, and return on cash invested stands at 19.95% in year one. Equity gained on principal adds $2,920/yr while 5% annual appreciation supports $125,017 over five years. Portfolio math shows five-year ROI at 102.76% and total cumulative return in cash at $154,151. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,699/mo property income against a $2,215/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29511, Aynor, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,644 (100%) |
| Owner Occupied HU | 1,945 (73.6%) |
| Renter Occupied HU | 522 (19.7%) |
| Vacant Housing Units | 177 ( 6.7%) |
| Median Home Value | $326,225 |
| Average Home Value | $325,540 |
Housing Distribution
Address Breakdown
Residential
2,758
Single Family
2,758
Multi-Family
0
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A