332 Thunderbird Dr, Lusby, MD, 20657 | $398/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1236 sft

23560 Franklin D Roosevelt Blvd #303, California, MD, 20619

4 Bed
3 Bath
1716 sft

45249 Coledorall Ct, California, MD, 20619

4 Bed
2 Bath
1472 sft

7810 Kirby Ct, Lusby, MD, 20657

3 Bed
1 Bath
1104 sft

38440 Laurel Ridge Ct, Mechanicsville, MD, 20659

Nearby investment properties with comparable prices

3 Bed
2 Bath
1296 sft

48683 Beachville Rd, Saint Inigoes, MD, 20684

3 Bed
1 Bath
1008 sft

8408 Sailboat Ln, Lusby, MD, 20657

3 Bed
2 Bath
1394 sft

827 Travelers Rest Rd, Hague, VA, 22469

4 Bed
3 Bath
1862 sft

47938 Janet Ln, Lexington Park, MD, 20653

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lusby at 332 Thunderbird Dr, Lusby, MD, 20657 priced at $375,000 pairs $2,730/mo rent with $398/mo cash flow after a $1,835/mo payment. Total monthly income equals $2,730/mo, and annual cash flow comes to $4,777/yr on $124,313 invested. Return on cash invested is 23.75% in year one, and rental yield stands at 8.74% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 123.52% and total cumulative return in cash reaches $153,555. For financing, Ziffy Mortgage’s DSCR program evaluates $2,730/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1976

0.36 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20657, Lusby, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,087 (100%)
Owner Occupied HU	6,053 (74.8%)
Renter Occupied HU	1,232 (15.2%)
Vacant Housing Units	802 ( 9.9%)
Median Home Value	$367,668
Average Home Value	$430,451