332 Golden Gate AveBelvedere TiburonCA94920
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestment property for sale in Belvedere Tiburon at 332 Golden Gate Ave, Belvedere Tiburon, CA, 94920 projects strong ROI of 23.62%. With 5% annual appreciation, the property builds $2,424,923 in value over five years. Equity growth combined with cash flow delivers a projected five-year ROI of 139.81%, translating into $3,466,646 in total cumulative return on $2,479,503 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.0% |
| Monthly Cash Flow | $2,012 | $2,500 |
City averages based on Belvedere Tiburon market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $58,458 |
| Total Monthly Debt Service | $52,954 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1902
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94920, Belvedere Tiburon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,904 (100%) |
| Owner Occupied HU | 3,538 (59.9%) |
| Renter Occupied HU | 1,757 (29.8%) |
| Vacant Housing Units | 609 (10.3%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,019,470 |
Housing Distribution
Address Breakdown
Residential
5,680
Single Family
4,654
Multi-Family
1,026
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1902
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94920, Belvedere Tiburon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,904 (100%) |
| Owner Occupied HU | 3,538 (59.9%) |
| Renter Occupied HU | 1,757 (29.8%) |
| Vacant Housing Units | 609 (10.3%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,019,470 |
Housing Distribution
Address Breakdown
Residential
5,680
Single Family
4,654
Multi-Family
1,026
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices