87 Laurel Grove AvenueRossCA94957
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Ross at 87 Laurel Grove Avenue, Ross, CA, 94957 projects strong ROI of 5.68%. Rental yield 2.63%. With 5% annual appreciation, the property builds $2,070,730 in value over five years. Equity growth combined delivers a projected five-year ROI of 43.23%, translating into $915,250 in total cumulative return on $2,117,338 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.6% | 5.0% |
| Monthly Cash Flow | $(29,938) | $1,500 |
City averages based on Ross market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $16,427 |
| Total Monthly Debt Service | $43,383 |
| DSCR Ratio | 0.38x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1925
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94957, Ross, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 517 (100%) |
| Owner Occupied HU | 410 (79.3%) |
| Renter Occupied HU | 52 (10.1%) |
| Vacant Housing Units | 55 (10.6%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,109,756 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1925
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94957, Ross, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 517 (100%) |
| Owner Occupied HU | 410 (79.3%) |
| Renter Occupied HU | 52 (10.1%) |
| Vacant Housing Units | 55 (10.6%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,109,756 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Mclaughlin • The Agency
Mls Name: BAREIS
Mls ID: #325082667