3317 Rough Creek DrGarlandTX75040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garland at 3317 Rough Creek Dr, Garland, TX, 75040 uses $179,305 cash to close to unlock $1,931/yr annual cash flow and $161/mo monthly cash flow. Total monthly income runs $4,037/mo, and a $2,668/mo payment keeps the spread at $161/mo. Purchase price stands at $545,000, and rental yield measures 8.89% with $4,037/mo rent. Return on cash invested shows 21.14% in year one, and 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 110.61% and total cumulative return in cash records $198,336. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,037/mo property income covering a $2,668/mo payment rather than investor’s personal income.
Single Family
Built in 2017
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75040, Garland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,195 (100%) |
| Owner Occupied HU | 14,352 (61.9%) |
| Renter Occupied HU | 7,552 (32.6%) |
| Vacant Housing Units | 1,291 ( 5.6%) |
| Median Home Value | $285,892 |
| Average Home Value | $325,620 |
Housing Distribution
Address Breakdown
Residential
21,790
Single Family
17,823
Multi-Family
3,967
Businesses
1,423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices