Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alexandria at 3315 Wyndham Cir APT 2230, Alexandria, VA, 22302 generates $2,454/mo in rent and, after a $1,349/mo payment, leaves $806/mo in cash flow. Total monthly income is $2,454/mo, and annual cash flow is $9,676/yr on $91,395 invested. Return on cash invested sits at 30.5% in year one, and rental yield is 10.68% on a $275,700 entry. Equity gained on principal adds $1,779/yr, while 5% annual appreciation builds toward $76,171 over five years. Five-year ROI reaches 159.37% and total cumulative return in cash sums $145,659. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,454/mo property income rather than buyer’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22302, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,009 (100%) |
| Owner Occupied HU | 4,787 (47.8%) |
| Renter Occupied HU | 4,577 (45.7%) |
| Vacant Housing Units | 645 ( 6.4%) |
| Median Home Value | $752,417 |
| Average Home Value | $795,715 |
Residential
9,935
Single Family
4,979
Multi-Family
4,956
Businesses
444
Date | Event | Price |
|---|---|---|
| 2025-10-06 | Listing removed | $279,500 |
| 2025-09-12 | Listed for sale | $279,500 |
| 2021-08-16 | Listing removed | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
