3315 Esmond AveRichmondCA94805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 3315 Esmond Ave, Richmond, CA, 94805 earns $316/mo cash flow from $3,558/mo rent with a $2,565/mo payment. Total monthly income totals $3,558/mo, and annual cash flow totals $3,794/yr on $172,396 capital. ROI tracks 22.26% on current figures, and rental yield reads 8.15% at a $524,000 purchase. Equity gained on principal adds $3,381/yr, and 5% annual appreciation supports $144,772 over five years. Five-year ROI reaches 115.44% and total cumulative return in cash sums $199,015. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,558/mo property income instead of your personal income.
Single Family
Built in 1941
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94805, Richmond, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,433 (100%) |
| Owner Occupied HU | 3,356 (61.8%) |
| Renter Occupied HU | 1,877 (34.5%) |
| Vacant Housing Units | 200 ( 3.7%) |
| Median Home Value | $795,286 |
| Average Home Value | $858,719 |
Housing Distribution
Address Breakdown
Residential
5,252
Single Family
4,866
Multi-Family
386
Businesses
424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Gonzales • Keller Williams Property Team
Mls Name: MLSListings Inc
Mls ID: #ML82028143