Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3314 red falls, San Antonio, TX, 78253 priced at $285,000 pairs $2,576/mo rent with $381/mo cash flow after a $1,395/mo payment. Total monthly income equals $2,576/mo, and annual cash flow comes to $4,571/yr on $94,478 invested. Return on cash invested is 24.75% in year one, and rental yield stands at 10.85% on a $285,000 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,740 by year five. Five-year ROI measures 130.76% and total cumulative return in cash reaches $123,534. For financing, Ziffy Mortgage’s DSCR program evaluates $2,576/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
4,399 sqft lot
$N/A/sqft
$505 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Price change | $285,000 |
| 2024-05-23 | Price change | $290,000 |
| 2024-05-10 | Listed for sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2205.30 | -33.17% | $244,880 | 10.00% |
| 2022-08-15 | $3300.06 | 190.22% | $222,618 | 10.00% |
| 2021-08-15 | $1137.10 | N/A | $202,380 | 282.50% |
What's Special
Pull Down Storage
Listed by: Deatrice Driffill • Coldwell Banker D'Ann Harper, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1774126
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
