3314 Northside Dr APT 54Key WestFL33040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Key West at 3314 Northside Dr APT 54, Key West, FL, 33040 listed at $405,611 pairs $4,384/mo rent with a $1,985/mo payment to leave $1,543/mo cash flow. Total monthly income runs $4,384/mo, and annual cash flow reaches $18,511/yr on $134,460 cash to close. Return on cash invested measures 33.68% in year one, and rental yield registers 12.97% at a $405,611 basis. Equity gained on principal adds $2,617/yr, and annual property appreciation at 5% supports $112,063 by year five. Five-year ROI tracks 177.74% and total cumulative return in cash totals $238,993. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,384/mo property income relative to a $1,985/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
1,230 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33040, Key West, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,243 (100%) |
| Owner Occupied HU | 7,981 (41.5%) |
| Renter Occupied HU | 7,648 (39.7%) |
| Vacant Housing Units | 3,614 (18.8%) |
| Median Home Value | $838,960 |
| Average Home Value | $964,799 |
Housing Distribution
Address Breakdown
Residential
16,035
Single Family
13,799
Multi-Family
2,236
Businesses
1,840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices